Layout 2 · the board
Every route, side by side.
Each column is one way out. Pick what is being sold, when it closes and how the loan is dealt with; the engine is the same one behind the Statement, so the two cannot disagree.
What each column means
The paydown row is the amount that leaves Equitable's loan-to-value and debt yield exactly where they stand today. Where a partial sale is neutral to them on both tests, the row says so — that is the argument to put in writing when you ask for the discharge. Retained equity is the value of what you keep, less the debt left behind.